
135,000

135,000

110,000

502,500

645,000

1,309,500

1,856,000

180,000

7,300,000 5%
6,935,000

735,000

187,000

10,350,000

1,350,000

585,000

127,500

378,000

666,500

897,000

270,000

298,500

967,500

12,300,000

1,350,000

195,000

372,000

717,450

465,000

862,500

225,000

3,575,000 60%
1,395,000

109,500

1,800,000

502,500

150,000

1,800,000

390,000

978,000

186,000

748,500

368,640

390,000

2,145,000

327,495

135,000

150,000

1,848,000

960,000

448,500

315,000

5,850,000

330,000

119,000

1,650,000

2,850,000

492,000

262,500

147,000,000 9%
133,770,000

499,500

234,000

5,343,300

591,000

502,500

874,500

701,000

5,325,000

600,000

9,724,000 4%
9,238,000

238,905

697,500

347,000

1,800,000

1,020,000

222,480

153,000

802,500

510,000

162,000

18,750,000

389,400

564,000

1,305,330

285,000

570,000

131,000

11,025,000

1,620,000

180,000

744,000

1,072,500

150,000

299,955

142,500

600,000

94,500

472,000 12%
411,000

225,000

183,945

495,000

652,500

252,000
- 2
- 3
- ...
- 394