
3,750,000

4,470,000

673,500

274,275

5,100,000

765,000

375,000

2,400,000

589,530

247,500

620,070

1,692,750

231,420

5,400,000

763,500

555,000

675,000

720,000

553,500

234,000

1,438,830

247,500

583,500

575,715

553,500

595,500

307,500

856,500

511,035

1,283,445

6,178,455

6,716,715

4,605,000

1,560,000

1,365,000

268,800

2,850,000

3,750,000

502,500

311,460

247,500

298,200

579,000

427,500

472,275

6,598,065

1,470,000

600,000

600,000

570,000

487,500

315,000

561,000

1,650,000

763,500

885,000

1,736,445

222,750

202,500

4,350,000

243,000

294,000

5,130,000

3,330,000

1,200,870

712,500

559,500

6,225,000

766,675 8%
705,341

145,950 8%
134,274

4,080,000

502,500

540,000

252,000

255,000

673,500

3,870,000

626,370

330,000

507,000

637,500

2,700,000

960,000

274,792

265,500

352,350

3,855,000

1,500,000

225,000

1,425,000

13,412,500 12%
11,672,500

643,500

3,622,500

1,683,000

1,260,000

2,137,500

447,000

281,205

733,500

590,625
- 2
- 3
- ...
- 13