
600,000

277,500

435,000

62,900

80,000 5%
76,000

68,000

267,000

495,000

300,000

435,000

298,500

270,000

360,000

540,000

240,000

448,500

585,000

300,495

807,000

298,500

720,000

113,000

268,500

285,000

375,000

372,000

519,750

364,500

292,500

328,500

372,000

405,000

270,000

283,500

448,500

234,000

100,000

104,000

367,500

89,000

1,365,000

62,000

73,000

765,000

97,000

92,000

298,500

186,000

165,000

80,000

80,000

577,500

118,500

87,500

161,500 5%
152,000

54,000

89,000

104,990

125,000

51,000

99,000

133,000

85,000

64,000

49,500

135,000

272,000 5%
256,000

84,000

64,000

130,900 5%
123,200

50,000

90,000

63,000

67,330

60,000

79,900

62,570

162,000 7%
150,660

95,000

48,000

75,170

151,500

65,000

121,210

100,000

40,000 5%
38,000

78,375 6%
73,625

233,529 8%
212,923

42,000

105,000

65,000

263,500 5%
248,000

70,000

53,000

137,500

65,000

90,000

127,000 7%
118,000

107,000

89,000
- 2