
1,309,500

180,000

7,300,000 5%
6,935,000

735,000

585,000

897,000

270,000

195,000

717,450

465,000

1,800,000

150,000

330,000

234,000

600,000

9,724,000 4%
9,238,000

510,000

802,500

389,400

1,305,330

570,000

1,620,000

225,000

652,500

252,000

232,500

201,945

210,000

1,095,000

1,800,000

4,875,000

1,485,000

295,470

153,510

1,935,000

187,530

1,170,000

1,800,000

10,439,000 4%
9,918,000

371,520

427,500

448,500

600,000

153,000

300,000

550,500

432,000

597,000

405,000

918,590

315,000

222,000

48,332,000 69%
14,501,000

2,100,000

1,650,000

337,500

366,000

162,360

1,477,500

1,275,000

168,030

474,000

1,342,950

1,477,500

164,850

540,000

16,560,000

1,755,000

1,800,000

576,000

630,000

562,500

179,550

945,000

330,000

1,485,000

1,498,500

1,357,980

225,000

193,500

270,000

922,500

238,080

480,000

8,500,000 5%
8,075,000

1,125,000

165,000

2,925,000

975,000

697,500

321,360

375,000

2,446,560

375,000

198,315

1,739,445

807,000

540,000

1,350,000

2,250,000
- 2
- 3
- ...
- 40